Strongest cash flow on the slate at $1,905/month with tenants on lease through July 2026. A producing 3-bed, 2-bath in Lakeland’s central rental market. Proven income, proven layout, day-one yield.

Quick Snapshot

  • Property type: Single-family home
  • Beds / Baths: 3 beds, 2 baths
  • Living area: 1,146 sqft
  • List price: $229,900
  • Current rent: $1,905 per month
  • Security deposit: $1,700
  • Lease expiration: 07/31/2026
  • Estimated ARV: $275,000

Why This Deal Works

  • Only 3-bedroom, 2-bath layout in the package, the premium configuration that commands top rent and attracts longer-tenure tenants
  • $1,905/month on a $229,900 list price is the highest gross rent yield of any property in this group
  • Tenants on lease through 07/31/2026, so the buyer steps into a producing asset with roughly three months to plan the renewal or market reset
  • Combee Settlement and central Lakeland location pulls steady demand from Polk County’s blue-collar workforce

Investment Highlights

  • Annualized rent of $22,860 = ~9.9% gross yield, the highest of any property in this 6-property package
  • 3-bed, 2-bath layout is the premium SFR configuration, commanding rent ceiling, resale ceiling, and longer average tenancy
  • Lease expiration of 07/31/2026 lines up with peak Florida leasing season, an ideal window to renew higher or re-lease at top market
  • ~$45,000 ARV spread provides strong equity-capture margin for value-add, refinance, or 1031 exchange exit

Investment Highlights

  • Annualized rent of $21,420 = ~9.3% gross yield on list, one of the strongest in coastal Pasco at this price band
  • 10+ months of guaranteed cash flow already on the books before any re-leasing decision is required
  • ~$38,000 ARV spread provides immediate equity buffer for cash-out refi, 1031 exchange, or quick resale
  • Sits within a 5-minute drive of the US-19 retail and employment corridor, keeping tenant demand consistent year-round

Additional Information:
Ready to move forward or need more details? Contact Jorge Vazquez today at 813-679-6177 or email jorge@graystoneig.com to discuss this opportunity and get your questions answered.

Book an Expert

New investor? Start with Jorge.

Jorge Vazquez – CEO & Investment Strategist at Graystone. Let’s make your portfolio stronger, steadier, and more profitable.

Deals? Book with Cody.

Meet Cody Bergstrom, Your Expert in Finding Deals Let’s find an off-market deal that actually works for you.

Need financing? Book with Lisa.

Meet Lisa Kaye Price, the LendingGig Top ML Let’s figure out the smartest way to fund your next deal.

Looking for PM? Book with Jay

Jay Michalec – COO & Property Management Expert at Graystone. Let’s make your rentals easier, calmer, and more profitable.

author avatar
Jorge Vazquez CEO
Jorge Vazquez is the CEO of Graystone Investment Group and coach at Property Profit Academy. With 20+ years of experience and 3,500+ real estate deals, he helps investors build wealth through smart strategies, from acquisition to property management. Featured in Forbes and winner of multiple awards, Jorge is known for making real estate simple and impactful. Real estate investor, educator, and CEO helping others build wealth through smart, long-term real estate strategies.